For this ‘Plan’, all you need to do is to save 28,000
annually for 10 years. In between these years, you will ‘receive’ some cash return
as shown in the cash flow below (case 1): 3,600 for first three years, then
8,400 for the consecutive years until the mature date.
Case 1:
1: 28000 – 3600 = 24400
2: 28000 – 3600 = 24400
3: 28000 – 3600 = 24400
4: 28000 – 3600 = 24400
5: 28000 – 8400 = 19600
6: 28000 – 8400 = 19600
.
.
.
9: 28000 – 8400 = 19600
10: 28000 – 8400 = 19600
11: -8400
12: -8400
.
.
.
30: -8400
In order to increase the return, you can ‘re-save’ the cash return,
and just get a 900,000 at the end of mature date. Does it sound pretty nice?
Simple calculation will tell us then we only save 280,000 with 10 years, then
after another 20 years, we will got a total saving of 900,000, or around 321% (900/280)
return for the 20 years, or 16% return annually (321%/20). Does it sound very
nice now? Please think ‘IRR’ first before making a decision! Again, the cash
flow of this plan can be summarized as below (Case 2).
Case 2:
1: 28000
2: 28000
3: 28000
4: 28000
5: 28000
6: 28000
.
.
.
9: 28000
10: 28000
11: 0
12: 0
.
.
.
28: 0
29: 0
28: 0
29: 0
30: -900,000
In order to save my time, I just calculate the Case 2, for
Case 1 computation approach can be refer to my previous IRR tutorial.
Equation for case 2:
900,000 = 28000 (F|A,IRR,10)(F|P,IRR,20);
(F|A,IRR,10)(F|P,IRR,20) = 32.1429
From time value of money table:
IRR = 3%
(F|A, 3%,10)(F|P, 3%,20) = (11.464)(1.806) = 20.703984
IRR = 4%
(F|A, 4%,10)(F|P, 4%,20) = (12.006)(2.191) = 26.305146
IRR = 5%
(F|A, 5%,10)(F|P, 5%,20) = (12.578)(2.653) = 33.369434
So, based on IRR calculation, the effective interest rate of
return is only approximate to 5%. Besides, we should also consider other risks
of this kind of plan, namely:
1. Liquidity risk:
I believe, normally, at least one significant financial crisis will
occur within 10 years. If it is, then do you capable to pay the annual fee to
avoid lose of termination.
2. Hidden Cost:
One of the most powerful thing is this world is ‘hidden cost’. It
may look small, but it ultimately will kill a ‘big tree’. So, always identify all potential hidden cost of the plan. Example of hidden cost is APL –
Automatic Premium Loan. APL is powerful enough to kill an ‘elephant’ when you realize
that its interest normally is higher than 6% annually. So, please make you
after 10 years, there is not such APL in the plan because it will
ultimately make the so-called guaranteed return become guaranteed lose.
This is no free lunch in this world. As a value investor, I can tell you that a effective 6~8% annually from a portfolio requires sufficient homeworks; effective 8~10% annually from a portfolio requires business mindset plus sufficient homeworks; effective 10~12% annually from a portfolio requires good business mindset plus sufficient homeworks and so on. Of course, sometimes, we can get more 100% profits in one year when 'opportunity' is available, but maintaining 100% return annually is quite impossible. If you still believe that simply find a good plan will lead you to financial freedom, then you must make sure that the fund manager is capable enough to do what Warren Buffett did and does for his shareholders.
That's all for today. More fascinating articles and sharing will be updated from time to time in Xaivier Blog. So, you are welcome to subscribe our feed, look at our sitemap or simply visit our Homepage.
Written by: Xaivier Chia
|
No comments:
Post a Comment